Office of County Commissioners
Gillette, WY
July 15, 2003
The Campbell County Board of Commissioners met in regular session Tuesday, July 15, 2003. Chairman Mader called the meeting to order at 9:00 AM. Pastor Charles Small led in prayer and Chairman Mader led the Pledge of Allegiance.
Present were Alan Weakly, Chris Knapp, Roy Edwards, Marilyn Mackey, Craig G. Mader, Commissioners; Susan F. Saunders, County Clerk; Jeani Stone, County Attorney; Carol Seeger, Deputy County Attorney, and Clint Beaver, Chief of Staff.
The following consent agenda was presented:
MINUTES: Board of Commissioners Regular Meeting, July 1, 2003
CLASSIFICATION SPECIFICATIONS:
Add Community Service Supervisor - Juvenile Probation
Change Administrative Assistant I to Administrative Assistant II - Public Library
Change Senior Administrative Assistant to Financial Specialist - Public Library
Change Senior Financial Specialist to Library Manager - Public Library
HAND WARRANTS:
Campbell County Clerk Tax Account $156,596.22
Campco Federal Credit Union 11,614.31
Circuit Court of Campbell County 187.47
Texas Child Support SDU 100.00
Wyoming Child Support 1,065.79
Wyoming Employees Fed Credit Union 1,200.00
Campbell County Clerk Tax Account 13,211.17
Campco Federal Credit Union 1,150.00
Campbell County Clerk Tax Account 22.96
Children's Developmental Services of CC 200,00.00
US Bank - District Court 96.58
CCCBT 39,469.27
Circuit Court of Campbell County 140.00
Fred Pryor Seminars 78.00
Powder River Heating and Air Conditioning Inc. 8,134.58
State Board of Registration for PE & PLS 80.00
Michaels Construction Inc. 65,242.79
Norton Construction Inc. 46,660.44
The Inverness Hotel & Conference Center 1,424.00
Commissioner Mackey moved to approve the consent agenda with the exception of the three Classification Specifications for the Library. Commissioner Knapp seconded the motion.
All Voted - Aye Carried.
Commissioner Knapp moved to change the September 16th meeting to September 15th, due to a conflict with the WACO convention. Commissioner Weakly seconded the motion.
All Voted - Aye Carried.
Commissioner Mackey moved to table the three classification specifications for the Library pending discussion with the Library Board. Commissioner Knapp seconded the motion.
All Voted - Aye Carried.
The Commissioners went into an executive session at 9:15 AM for possible litigation and reconvened into regular session at 10:10 AM.
Commissioner Edwards moved to approve the Record of Survey for James and Eunice Wilson, as presented. Commissioner Knapp seconded the motion. Chairman Mader recused himself from the motion.
Commissioner Mackey - Aye Commissioner Knapp - Aye
Commissioner Edwards - Aye Commissioner Weakly - Aye
Carried
Commissioner Knapp moved to propose for public comment Chapter 4, Rules Governing Minimum Building Standards, as presented. Commissioner Weakly seconded the motion.
All Voted - Aye Carried.
Commissioner Mackey moved to accept the bid submitted by Baileys in the amount of $6.50 per person to provide catering service at the Employee Recognition Picnic on August 18, 2003. Commissioner Edwards seconded the motion.
All Voted - Aye Carried.
Commissioner Weakly moved to accept the bid submitted by Suzi's to provide plaques for the Employee Recognition Picnic on August 18, 2003. Commissioner Mackey seconded the motion.
All Voted - Aye Carried.
Commissioner Knapp moved to appoint Cheryl Chitwood to the Campbell County Personnel Committee for a three year term, ending July 1, 2006. Commissioner Mackey seconded the motion.
All Voted - Aye Carried.
Commissioner Weakly moved to approve the following Budget Amendments:
1. Increase Park & Rec Revenue 7711.5795 $720.00, Health Care Benefits
2. Increase General Fund Revenue 1.4585 $112,062.00, Jobs and Growth Reconciliation Act. of 2003
3. Decrease General Fund Cash Carryover 1.5999 ($81,500.00), Increase in Revenue & Lowering of Mill Levy
4. Decrease General Fund Expenditure 880.7191 ($375.00), Human Resources Capital
5. Decrease General Fund Cash Carryover 1.5999 ($375.00), Human Resources Expenditure Decrease
6. Increase General Fund Expenditure 013.6348.02 $12,000.00, Commissioners (Lake Desmet Joint Powers)
7. Decrease General Fund Expenditure 013.7539 ($12,000.00), Commissioners General County (Other Misc.)
8. Increase General Fund Expenditure 013.7531 $150,000.00, Commissioners Contingency
9. Increase General Fund Cash Carryover 1.5999 $150,000.00, Commissioners Contingency Expenditure Increase
10. Increase Public Health Cash Carryover 1.5999 $102,644.00, Public Health - Carryover
11. Increase Public Health Revenue 1.4392.1 $65,000.00, Public Health - Terrorism Grant
12. Increase Public Health Expenditure 501.7119 $56,000.00, Public Health - Terrorism Expenditure
13. Decrease Public Health Expenditure 504.7089 ($20,000.00), Public Health - Best Beginnings
14. Decrease Municipal 1% Expenditure 025.6379 ($14,846.00), Fire Department/ Cash Carryover Increase
15. Decrease General Fund Revenue 025.4192 ($14,846.00) Fire Department/ Cash Carryover Increase
Commissioner Weakly moved to adopt the Fiscal Year 2003-2004 budget, as amended. Commissioner Mackey seconded the motion.
All Voted - Aye Carried.
| Fund | Total Cash & Cash Reserves Available for Budget | Total Estimated Revenue Available For Budget | Estimated Total Cash and Revenues Available for Budget | Estimated Total Requirement for Appropriation | Estimate of Tax Requirements | |
| Amount | Mill Levy | |||||
| County General Fund | $19,446,703 | $30,700,208 | $50,146,911 | $72,994,971 | $22,848,060 | 8.505 |
| County Health Dept. | $322,644 | $457,883 | $780,527 | $1,671,937 | $891,410 | 0.332 |
| County Airport Bd. | $0 | $821,615 | $821,615 | $1,384,034 | $562,419 | 0.210 |
| County Fair Bd. | $0 | $88,475 | $88,475 | $319,969 | $231,494 | 0.087 |
| County Library Bd. | $1,642 | $110,100 | $111,742 | $2,608,565 | $2,496,823 | 0.930 |
| County Museum Bd. | $0 | $142,109 | $142,109 | $406,700 | $264,591 | 0.099 |
| County Parks & Rec | $0 | $2,054,045 | $2,054,045 | $4,316,001 | $2,261,956 | 0.842 |
| County Weed & Pest*** | $229,099 | $104,800 | $333,899 | $703,255 | $369,356 | 0.138 |
| $83,702,177 | $29,556,753 | |||||
11.005
Details of General Fund Requirements
County Commissioners - Executive $174,792 Information Technology Services $1,375,784
County Commissioners - Administrative $304,298 Emergency Management $187,643
County Commissioners - General County $2,592,064 County Juvenile Probation $501,344
County Commissioners - Capital Outlay $3,554,659 County Courthouse Custodian $697,875
County Clerk - Administrative $1,151,410 County Children's Center $3,087,897
County Clerk - Other County Costs $387,000 County Law Library $12,000
County Clerk - Elections $97,513 County Grants $5,470,756
County Treasurer - Administrative $806,012 Payment in Lieu of Taxes $437,970
County Assessor - Administrative $729,964 1% Optional Sales Tax $10,844,631
County Sheriff - Administrative $4,819,178 Capital Facilities Tax $1,751,430
County Sheriff - Detention Center $4,431,734 Municipal 1% Sales Tax-Joint Powers Brds. $4,389,980
County Sheriff - Animal Control $149,606 E-911 Equipment Fund $194,197
County Sheriff - Court Security $487,087 Human Resources $1,114,803
County Attorney $1,862,877 ------------------
Planning & Building $521,120 Total Other County Costs $30,066,310
Public Works - Administrative $460,403
Public Works - Landfill $1,463,294
Public Works - Capital Construction $13,574,066
County Coroner $107,939
County Extension Department $276,737
County District Court $763,534 Board of County Commissioners
County Road & Bridge $4,213,374 of Campbell County, Wyoming
Other General County Costs $30,066,310
---------------
Total Appropriations $72,994,971 By:______________________________________
Chairman
Attest:____________________________________
County Clerk
***The Weed & Pest mill assessment is a separate mill and is not included in the County General Mill of 11.005
WHEREAS, the Board of County Commissioners held a public hearing on the proposed budget on July 14, 2003; and,
WHEREAS, following the public hearing certain alternatives and revisions were made in such proposed budget, all of which fully appears in the minutes of this Board.
NOW, THEREFORE, BE IT RESOLVED that pursuant to W.S. 16-4-111(a), the Fiscal Year 2003-04 Budget for Campbell County, as amended, is adopted, as attached; and the following appropriations are made:
Elected Offices
County Attorney $ 1,862,877
County Assessor $ 729,964
County Clerk $ 1,635,923
County Commissioners $ 3,059,154
County Coroner $ 107,939
County Treasurer $ 806,012
County Sheriff $ 9,887,605
Clerk of District Court $ 763,534
Departments
Building & Planning $ 521,120
Cooperative Extension Service $ 276,737
Courthouse Custodian $ 697,875
Emergency Management $ 187,643
Human Resources $ 1,114,803
Information Technology $ 1,375,784
Juvenile Probation $ 501,344
Law Library $ 12,000
Public Works $ 1,923,697
Road & Bridge $ 4,213,374
General
Capital Construction $13,574,066
Capital Outlay $ 3,554,659
E-911 Equipment Fund $ 194,197
General Purpose Sales Tax (1%) $10,001,061
Grants $ 5,470,756
Payment in Lieu of Taxes (PILT) $ 437,970
Specific Purpose Sales Tax (1/4%) $ 1,751,430
Appointed Boards
Airport Board $ 1,384,034
Children's Developmental Services $ 3,087,897
Fair Board $ 319,969
Library Board $ 2,608,565
Museum Board $ 406,700
Parks & Recreation Board $ 4,316,001
Public Health Board $ 1,671,937
Joint Powers Boards
Fire Board $ 2,448,812
Lake DeSmet Counties Coalition Board $ 12,000
Public Land Board (CAMPLEX) $ 2,023,875
Service Agencies $ 760,863
TOTAL BUDGET $83,702,177
Severability: If any provision of this resolution is held or deemed inoperative or unenforceable, the same shall not affect any other provision or directive which can be independently construed.
Commissioner Knapp moved to approve the Order Levying Property Taxes for Fiscal Year 2003-2004, as presented. Commissioner Mackey seconded the motion.
All Voted - Aye Carried.
FISCAL YEAR 2003/2004
WHEREAS, after deducting all other cash and estimated revenue, it is necessary for the balance to be raised by general taxation; and
WHEREAS, W.S. 39-13-102(g) provides that the Board of County Commissioners shall levy the requisite taxes for the year on or before the first Monday of August; and
WHEREAS, W.S. 11-5-111 provides that the Board of County Commissioners shall levy a tax for the Weed and Pest Control Fund; and
WHEREAS, W.S. 35-2-414(b) provides that the Board of County Commissioners shall levy a tax for special hospital districts; and
WHEREAS, W.S. 35-8-314(b) provides that the Board of County Commissioners shall levy a tax for special cemetery districts;
THEREFORE, IT IS HEREBY ORDERED that, pursuant to the above-cited statutory authorities, property taxes are levied to raise the following amounts for the Fiscal Year ending June 30, 2004:
Amount Mill Levy
County General Fund $22,848,060 8.505
County Health Board 891,410 0.332
County Airport Board 562,419 0.210
County Fair Board 231,494 0.087
County Library Board 2,496,823 0.930
County Museum Board 264,591 0.099
County Parks & Recreation Board 2,261,956 0.842
$29,556,753 11.005
Campbell County Weed & Pest District $ 369,356 0.137
Campbell County Hospital District $ 8,060,037 3.000
Campbell County Cemetery District $ 945,301 0.284
Severability: If any provision of this resolution is held or deemed inoperative or unenforceable, the same shall not affect any other provision or directive which can be independently construed.
Commissioner Mackey moved to approve the Budget Message for Fiscal Year 2003-2004, as presented. Commissioner Weakly seconded the motion.
All Voted - Aye Carried.
W.S. 16-4-104(d) requires that an adopted budget be accompanied by a budget message in explanation of the budget, containing an outline of the proposed financial policies for the budget year, and a description of the important features of the budgetary plan. It must also include the reasons for changes from the previous year in appropriation and revenue items and explain any major changes in financial policy.
Financial Policies
Campbell County Government shall continue to be governed by the Fiscal Policies and Procedures Manual adopted by the Board of Commissioners on March 5, 1991, as subsequently amended by the Board. These policies will be amended to reflect the transfer of several duties from the Commissioners' Office to the Clerk's Office.
The reimbursement rate for use of private vehicles for official business shall be that rate allowed by the United States Internal Revenue Service for each particular calendar year.
Important Features of the Budgetary Plan
The highest priority in this budget is to adequately fund the operating budgets of county offices, departments, and boards in order to provide the public with those services required by state law. This year's appropriation for construction of an addition to the Courthouse addresses the current and future need for space to serve the public.
Maintaining the county's infrastructure already in place is another high priority. Road projects are in the nature of re-construction, rather than expansion. Funded projects to improve existing facilities include the Rockpile Museum, the Main Library, the Detention Center, and the Extension Office.
A significant one-time liability is going to be paid in full. The Fire Board incurred firefighting costs of $594,007 last summer from the Bureau of Land Management. Seventy-nine percent (79%) of that cost, or $466,422, will be paid by Campbell County this fiscal year as its share under the Joint Powers Agreement.
In this time of plenty, significant funds are being committed to reserve accounts to provide for leaner times. One million dollars are being added to the Capital Replacement Reserve. One-half million dollars will be deposited in the Fire Board's Vehicle Replacement Account to reduce the contributions required in future years. A similar account is being established for the county's vehicle fleet, with an initial balance of $500,000.
Reasons for Changes in Appropriations
The appropriations for FY 2003-04 have increased over the last fiscal year, due to inflation and the increased demand for services by the public, consistent with the economic and demographic growth within the county. For example, five new positions have been funded for the Sheriff's Office to address various needs.
County employees will receive a 4.1% cost of living adjustment, and the county will cover a twenty-two percent (22%) increase in employee health insurance premiums. These two items will result in about $2 million in increased spending in salaries, taxes, and employee benefits for FY 2003-2004.
A reduction is found in the appropriation for the relocated Northern Wyoming Community College Campus. Construction of the new Gillette Campus is nearing completion with only $1.75 million remaining to be expended in FY 2003-04.
Reasons for Changes in Revenue
While the ad valorem tax mill levy remains stable, another increase in assessed valuation, due to increased mineral prices, will provide additional revenue to the county. Sale tax revenues are also trending upward.
Grant funds have increased, particularly with the new federally-funded Homeland Security grants. State Loan & Investment Board funding will assist with the remodeling of the Detention Center and the re-construction of Force Road.
The voter-approved Capital Facilities Sales Tax will expire in October, 2003.
Major Changes in Financial Policy
There are no major changes in financial policy at this time.
Commissioner Mackey moved to correct the Levy of Property Taxes to reflect the correct mill for Weed and Pest to be .138. Commissioner Edwards seconded the motion.
All Voted - Aye Carried.
FISCAL YEAR 2003/2004
WHEREAS, after deducting all other cash and estimated revenue, it is necessary for the balance to be raised by general taxation; and
WHEREAS, W.S. 39-13-102(g) provides that the Board of County Commissioners shall levy the requisite taxes for the year on or before the first Monday of August; and
WHEREAS, W.S. 11-5-111 provides that the Board of County Commissioners shall levy a tax for the Weed and Pest Control Fund; and
WHEREAS, W.S. 35-2-414(b) provides that the Board of County Commissioners shall levy a tax for special hospital districts; and
WHEREAS, W.S. 35-8-314(b) provides that the Board of County Commissioners shall levy a tax for special cemetery districts;
THEREFORE, IT IS HEREBY ORDERED that, pursuant to the above-cited statutory authorities, property taxes are levied to raise the following amounts for the Fiscal Year ending June 30, 2004:
Amount Mill Levy
County General Fund $22,848,060 8.505
County Health Board 891,410 0.332
County Airport Board 562,419 0.210
County Fair Board 231,494 0.087
County Library Board 2,496,823 0.930
County Museum Board 264,591 0.099
County Parks & Recreation Board 2,261,956 0.842
$29,556,753 11.005
Campbell County Weed & Pest District $ 369,356 0.138
Campbell County Hospital District $ 8,060,037 3.000
Campbell County Cemetery District $ 945,301 0.284
Severability: If any provision of this resolution is held or deemed inoperative or unenforceable, the same shall not affect any other provision or directive which can be independently construed.
Commissioner Edwards moved to table the proposed Timber Creek Road vacation. Commissioner Knapp seconded the motion.
All Voted - Aye Carried.
Commissioner Mackey moved to approve the contract with Knight Technologies, Inc. for Fire Hazard Mapping Data in the amount of $4,000.00 as presented, provided by project impact funds. Commissioner Edwards seconded the motion.
All Voted - Aye Carried.
Commissioner Weakly moved to approve the contract with Dale Jones to perform site assessments of buildings in Campbell County in order to complete a high wind event refuge area study, as presented, but not to exceed $45,000 and for mileage to be deleted from the contract and the funding to come from project impact funds. Commissioner Knapp seconded the motion.
All Voted - Aye Carried.
There being no further business to come before the Board of Commissioners the meeting was adjourned at 12:10 P.M.. The next regular scheduled meeting of the Board of Commissioners will be Tuesday, August 5, 2003 at 9:00 A.M. in the chambers of the courthouse.
______________________________ ______________________________
Susan F. Saunders, Clerk Craig G. Mader, Chairman
Board of County Commissioners Board of County Commissioners